{"x402Version":2,"description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","service":{"name":"Financial Analyst API","description":"Financial Analyst API — institutional-grade financial analysis for private equity, real estate, and capital markets.","url":"https://financial-analyst.ai","seller":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","network":"eip155:8453"},"resources":[{"url":"https://financial-analyst.ai/str/underwrite","method":"POST","description":"Short-Term Rental (STR) underwriting — quarterly ADR and occupancy inputs yield CoC return, IRR, MOIC, NOI, and a GO/NO-GO verdict. Covers Airbnb, VRBO, and vacation rental acquisitions.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"123 Beach Rd, Folly Beach, SC","purchase_price":650000,"loan_rate":0.0725,"q1":{"adr":220,"occupancy":0.58,"days":90},"q2":{"adr":290,"occupancy":0.72,"days":91},"q3":{"adr":380,"occupancy":0.88,"days":92},"q4":{"adr":240,"occupancy":0.62,"days":92}}},"output":{"type":"json","example":{"verdict":{"go":true,"signal":"GO","summary":"GO (CoC) — CoC 11.6%, IRR 23.9%, MOIC 6.60x."},"year_1":{"coc_return":0.116,"cap_rate":0.095,"noi":62000},"returns":{"irr":0.239,"moic":6.6}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/xirr/compute","method":"POST","description":"Compute XIRR and MOIC from irregular cash flows with exact dates. Standard for private equity, real estate, and venture return calculations.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"250000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"cash_flows":[{"date":"2021-03-01","amount":-5000000},{"date":"2024-09-01","amount":8500000}]}},"output":{"type":"json","example":{"xirr":0.2841,"xirr_pct":"28.41%","moic":3.96,"net_profit":3500000}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/amortization/schedule","method":"POST","description":"Full amortization schedule with monthly payment breakdown, interest-only periods, and payoff date. Supports fixed-rate, bridge, and interest-only loan structures.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"250000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"loan_amount":487500,"annual_rate":0.0725,"term_months":360,"start_date":"2025-02-01","interest_only_months":0}},"output":{"type":"json","example":{"summary":{"monthly_payment":3325.61,"total_interest":709718.87,"payoff_date":"2055-01-01"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/monte-carlo/simulate","method":"POST","description":"Monte Carlo simulation with configurable variable distributions and custom formula. Returns P10/P50/P90 percentiles, mean, histogram, and probability of exceeding a target threshold.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"variables":[{"name":"revenue","distribution":"normal","mean":1000000,"std":150000},{"name":"cost","distribution":"uniform","min":400000,"max":600000}],"formula":"revenue - cost","trials":10000,"threshold":300000}},"output":{"type":"json","example":{"output":{"p10":180000,"p50":420000,"p90":650000,"mean":415000},"threshold_analysis":{"prob_exceed":0.72,"prob_exceed_pct":"72.0%"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/fx/pnl","method":"POST","description":"FX-adjusted P&L for cross-border transactions. Splits total return into local currency gain and currency impact — essential for international private equity and real estate deals.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"250000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"purchase_price":1000000,"purchase_currency":"GBP","purchase_date":"2022-01-15","purchase_fx_to_usd":1.37,"sale_price":1200000,"sale_currency":"GBP","sale_date":"2024-06-01","sale_fx_to_usd":1.27}},"output":{"type":"json","example":{"summary":{"total_pnl_usd":-7400.0,"total_return_pct":"-0.54%","local_return_pct":"20.00%","currency_return_pct":"-7.30%"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/lbo/model","method":"POST","description":"Full leveraged buyout model — sources and uses, debt schedule with cash sweep, operating model, exit, IRR and MOIC with entry/exit multiple sensitivity tables.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"5000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"entry_ebitda":50000000,"entry_multiple":8.0,"debt_multiple":4.0,"cash_on_hand":5000000,"existing_debt":10000000,"hold_years":5,"entry_revenue":200000000,"revenue_growth_rates":[0.08,0.07,0.06,0.05,0.05],"ebitda_margins":[0.25,0.26,0.27,0.27,0.27],"exit_multiple":9.0,"cash_sweep_pct":0.5}},"output":{"type":"json","example":{"sources_and_uses":{"uses":{"purchase_price":400000000,"total_uses":418000000},"sources":{"term_loan":200000000,"equity_check":213000000},"leverage":{"debt_to_ebitda":"4.0x","equity_pct":"51.0%"}},"returns":{"irr":0.242,"irr_pct":"24.2%","moic":2.94},"irr_sensitivity":{"8.0x":{"3.5x":"19.1%","4.0x":"24.2%","4.5x":"29.1%"}}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/waterfall/distribute","method":"POST","description":"LP/GP waterfall distribution across preferred return, GP catch-up, and multiple promote tiers. Returns LP and GP splits, IRR, MOIC, and per-period cash flow allocation.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"3000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"lp_contribution":9000000,"gp_contribution":1000000,"closing_date":"2020-01-01","preferred_pct":0.08,"hurdle_type":"IRR","catchup_pct":0.1,"tiers":[{"hurdle":0.15,"lp_pct":0.8,"gp_pct":0.2},{"hurdle":0.18,"lp_pct":0.75,"gp_pct":0.25}],"periods":[{"period":1,"date":"2022-01-01","amount_available":2000000},{"period":2,"date":"2024-01-01","amount_available":3000000},{"period":3,"date":"2025-01-01","amount_available":8000000}]}},"output":{"type":"json","example":{"lp":{"contributed":9000000,"distributed":11250000,"profit":2250000,"irr_pct":"15.2%","moic":1.25},"gp":{"contributed":1000000,"distributed":1380000,"profit":380000},"fund":{"total_contributed":10000000,"total_distributed":12630000},"tiers":[{"tier":1,"hurdle":"15.0% IRR","hurdle_cleared":true}]}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/fix-flip/underwrite","method":"POST","description":"Fix-and-flip underwriting — models purchase, rehab, carry costs, and sale to produce net profit, ROI, annualized return, and a GO/NO-GO verdict.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"500000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"742 Evergreen Terrace, Charleston, SC 29403","comps":[{"address":"738 Evergreen Terrace, Charleston, SC","sale_price":285000,"days_ago":14},{"address":"801 Oak St, Charleston, SC","sale_price":292000,"days_ago":32},{"address":"655 Pine Ave, Charleston, SC","sale_price":278000,"days_ago":61}],"repair_cost":42000,"hold_months":6,"advance_rate":0.9,"lender_points":0.02,"annual_interest":0.12,"desired_profit":30000}},"output":{"type":"json","example":{"property":{"arv":284500},"deal":{"max_purchase_price":178420,"loan_amount":160578,"required_equity":20515},"returns":{"net_profit":30000,"irr_pct":"68.4%","moic":2.46},"verdict":{"signal":"GO"}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/sfr/underwrite","method":"POST","description":"Single-Family Rental (SFR) underwriting — buy-and-hold analysis with annual projections, DSCR, cap rate, CoC return, IRR, MOIC, and exit valuation over a configurable hold period.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"500000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"142 Oak Street, Greenville, SC 29601","purchase_price":285000,"down_payment_pct":0.3,"annual_loan_rate":0.07,"interest_only_years":0,"monthly_rent":2600,"vacancy_rate":0.05,"monthly_expenses":850,"avg_annual_growth":0.03,"avg_annual_appreciation":0.03,"hold_years":7,"exit_cap_rate":0.06}},"output":{"type":"json","example":{"summary":"With a purchase price of $285,000, the LTV is 70% and the DSCR is 1.22x. Given a 7-year hold and a 6.0% exit cap rate, the IRR is 15.2% and the MOIC is 3.47x.","year_1":{"coc_pct":"4.1%","cap_rate_pct":"6.8%","cash_flow":3513},"returns":{"irr_pct":"15.2%","moic":3.47,"ltv_pct":"70%","dscr":1.22}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/mf-acq/underwrite","method":"POST","description":"Multifamily acquisition underwriting — supports mixed unit types, produces NOI, cap rate, DSCR, LTV, CoC return, IRR, MOIC, and annual projections with exit valuation.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"400 Riverside Drive, Charlotte, NC 28209","purchase_price":4200000,"unit_types":[{"label":"Studio","count":8,"monthly_rent":1200},{"label":"1BR","count":16,"monthly_rent":1550},{"label":"2BR","count":8,"monthly_rent":1950}],"vacancy_rate":0.05,"other_income_pct":0.04,"expense_ratio":0.38,"ltv":0.75,"annual_loan_rate":0.065,"hold_years":7,"exit_cap_rate":0.055,"sell_closing_pct":0.03,"buy_closing_pct":0.015}},"output":{"type":"json","example":{"summary":"With a purchase price of $4,200,000 (32 units, $131,250/unit), the purchase cap rate is 8.7%, LTV is 75%, and DSCR is 1.53x. Given a 7-year hold and a 5.50% exit cap rate, the IRR is 31.5% and the MOIC is 6.35x.","annual_outputs":{"cap_rate_pct":"8.7%","dscr":1.53,"noi":364800,"coc_pct":"9.6%"},"returns":{"irr_pct":"31.5%","moic":6.35}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/mf-dev/underwrite","method":"POST","description":"Multifamily development underwriting — construction to hold to exit. Models construction draws (S-curve or straight-line), capitalized interest, lease-up ramp, construction-to-perm refi, and hold period returns. Returns development yield on cost, spread to cap rate, profit on cost, IRR and MOIC.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"1200 North Loop Blvd, Minneapolis, MN","unit_types":[{"label":"1BR","count":40,"monthly_rent":1800},{"label":"2BR","count":20,"monthly_rent":2300}],"land_cost":2000000,"hard_costs":14000000,"soft_costs":2500000,"construction_ltc":0.65,"construction_rate":0.085,"construction_months":24,"draw_schedule":"s_curve","stabilized_cap_rate":0.055,"perm_ltv":0.7,"perm_rate":0.065,"hold_years":5,"exit_cap_rate":0.055}},"output":{"type":"json","example":{"development_metrics":{"development_yield_pct":"5.21%","spread_to_cap_bps":"-29bps","profit_on_cost_pct":"-5.3%"},"returns":{"irr_pct":"12.4%","moic":1.85}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/hospitality-acq/underwrite","method":"POST","description":"Hospitality acquisition underwriting — full-service and select-service hotels. RevPAR model with ADR × occupancy, F&B and ancillary revenue, management and franchise fees, FF&E reserve, and fixed expenses. Returns cap rate, RevPAR, NOI margin, DSCR, IRR and MOIC.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"500 Canal St, New Orleans, LA","purchase_price":35000000,"room_types":[{"label":"Standard King","count":80,"adr":189},{"label":"Suite","count":10,"adr":349}],"occupancy_rate":0.68,"franchise_fee_pct":0.06,"ffe_reserve_pct":0.04,"ltv":0.65,"annual_loan_rate":0.07,"hold_years":7,"exit_cap_rate":0.075}},"output":{"type":"json","example":{"year1_metrics":{"revpar":134.8,"cap_rate_pct":"8.7%","noi_margin":"37.3%","dscr":1.92},"returns":{"irr_pct":"20.79%","moic":2.9}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/industrial-acq/underwrite","method":"POST","description":"Industrial acquisition underwriting — NNN and gross lease multi-tenant. Per-tenant lease modeling with contractual rent bumps and rollover vacancy. Blended OpEx based on NNN vs gross SF mix. Returns cap rate, NOI per SF, WALE, DSCR, IRR and MOIC.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"address":"8400 NW Industrial Blvd, Kansas City, MO","purchase_price":18500000,"total_sf":250000,"tenants":[{"label":"Tenant A","rentable_sf":150000,"rent_per_sf":6.5,"lease_type":"nnn","lease_term_years":7,"annual_rent_bump":0.025}],"ltv":0.65,"hold_years":7,"exit_cap_rate":0.06}},"output":{"type":"json","example":{"year1_metrics":{"noi_per_sf":5.93,"cap_rate_pct":"8.0%","wale_years":5.7,"dscr":1.52},"returns":{"irr_pct":"20.58%","moic":3.13}}}},"schema":{"type":"object"}}}},{"url":"https://financial-analyst.ai/dcf/value","method":"POST","description":"DCF valuation with exit multiple or Gordon Growth terminal value. Returns enterprise value, equity value, implied share price, and WACC vs exit multiple sensitivity matrix.","mimeType":"application/json","accepts":[{"payTo":"0xDA158f96C7d02e787EC75858d108366BDa6aAeb3","scheme":"exact","network":"eip155:8453","amount":"1000000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","maxTimeoutSeconds":300,"extra":{"name":"USD Coin","version":"2"}}],"extensions":{"bazaar":{"info":{"input":{"type":"http","method":"POST","bodyType":"json","body":{"company":"Acme Corp","free_cash_flows":[45000000,52000000,58000000,65000000,72000000],"wacc":0.1,"terminal_method":"exit_multiple","exit_multiple":10.0,"terminal_ebitda":95000000,"net_debt":150000000,"shares_outstanding":25000000}},"output":{"type":"json","example":{"summary":"Using a 10.0% WACC and 10.0x EV/EBITDA exit multiple, Acme Corp has an enterprise value of $806,438,023. Less net debt of $150,000,000, equity value is $656,438,023. Implied share price: $26.26. Terminal value represents 73% of enterprise value.","valuation":{"enterprise_value":806438023,"equity_value":656438023,"implied_share_price":26.26},"sensitivity":{"row_label":"WACC","col_label":"Exit Multiple"}}}},"schema":{"type":"object"}}}}]}