Pay-per-call financial analysis for AI agents. LBO models, LP/GP waterfalls, CRE underwriting, XIRR, Monte Carlo — deterministic math, institutional outputs.
Full leveraged buyout from sources & uses through exit. IRR, MOIC, debt paydown schedule, sensitivity tables across exit multiple × leverage. Multi-tranche capital structures supported.
Penny-accurate waterfall distribution. Up to 5 promote tiers with IRR or MOIC hurdles. Python Decimal throughout. ACT/365 preferred return matches Excel convention.
Multifamily acquisition proforma. GPR → vacancy → EGI → NOI → debt service → exit. DSCR, CoC, LTV, and cap rate tracked annually across the full hold period.
Short-term rental investment analysis with GO/NO-GO verdict. Quarterly ADR and occupancy inputs, itemized expense model, 10-year projection, configurable return thresholds.
Monte Carlo simulation with correlated variables via Cholesky decomposition. Up to 100,000 trials. P10/P50/P90 percentiles, probability of threshold, histogram output.
Single-family rental proforma using monthly cash flow model for exact IRR reconciliation. DSCR and LTV tracked annually as debt amortizes. IO period support for DSCR loans.
Solves backwards from desired profit to max purchase price. ARV from comps. Hard money loan sized at binding constraint (ARV cap vs LTC cap). Full cost waterfall, IRR, MOIC.
Annualized IRR over irregular cash flow periods. Handles any mix of daily, monthly, quarterly, or annual intervals — no assumption of regular periods. Returns XIRR, MOIC, net profit.
Full payment schedule matching Excel PMT exactly. Milestones at 25/50/75% principal paid. Interest-only period support. Extra payment scenarios for accelerated payoff.
Decomposes total return into asset performance vs currency movement. Multi-currency dated costs and income. Fully deterministic — caller supplies all FX rates, no market data dependency.
API key credits are ideal for developers and MCP users. x402 (USDC on Base) is for autonomous agents that pay per call with no pre-registration.
Every endpoint accepts structured JSON matching the financial model's inputs. Schema endpoints at /lbo/schema, /waterfall/schema etc. enable agent auto-configuration.
Deterministic math — same inputs always produce the same outputs. No LLM variance inside the engine. Formula-traceable and audit-ready for institutional use cases.
Integrate institutional financial logic into your agents without building the models yourself. x402 native — your agent pays per call autonomously, no credential management required.
The models behind this API come from institutional debt capital markets — underwriting structures, covenant mechanics, and capital stack analysis built to institutional standard, not textbook approximation.
A real LBO call in Python. Three required inputs — the model handles the rest with institutional defaults.
Create a free API key, top up with USDC, and start calling endpoints. No subscription, no commitment.
Generate a key instantly. No email verification or credit card required to get a key — credits are purchased separately.
Save your key — it won't be shown again.
Send any amount of USDC on Base to the address below, then confirm your deposit by entering your transaction hash.
| $1 USDC sent | 1 credit |
| Minimum deposit | $1.00 |
| Network | Base mainnet only |
After sending, confirm your deposit:
Enter your API key to see your current credit balance.
Autonomous agents can pay per call using x402 — USDC on Base, no registration, no API key. Your agent signs a payment payload and includes it as the X-PAYMENT header.
x402 integration guide →listed on
1 API credit = $1 USDC. Credits never expire. No subscription tiers, no monthly minimums.
Volume pricing and enterprise contracts available — contact us.
The models behind this API were built by a debt capital markets professional — not a developer who read a textbook. If your firm needs proprietary underwriting logic, a white-label tool, or embedded financial infrastructure, we build it.
Proprietary underwriting systems — credit decision tools, borrowing base analyzers, covenant compliance calculators built to your firm's specific logic and risk thresholds.
White-label API infrastructure — deploy financial analysis tools under your brand, integrated with your existing workflow, client portal, or CRM.
AI-powered deal screening — automated underwriting pipelines that screen deals against your criteria and surface investment memos for human review.
Fund and portfolio tools — LP reporting automation, waterfall calculations, NAV tracking, and investor dashboards.